| Property Detail Name | Property Detail Value |
|---|---|
| Address | 17667 ANDREWS Road, Hilliard, FL 32046 |
| Property Type | Single Family |
| Price | $435,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $58,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,307.0 |
| Lot Area | 2.82 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.3% |
| Monthly Rent | $1,699 |
| Net Operating Income | $1,568 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$818 |
| Gross Rent Multiplier | 21.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $2,154 |
| Tax | $232 |
| HOA Fees | $0 |
| Insurance | $131 |
| Total Payment | $2,517 |