| Property Detail Name | Property Detail Value |
|---|---|
| Address | 22465 COUNTY ROAD 121, Hilliard, FL 32046 |
| Property Type | Single Family |
| Price | $599,999 |
| Price Change | -$19,001 |
| Tax Assessed Value | $305,065 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 3,110.0 |
| Lot Area | 3.25 |
| Lot Area Unit | ACRES |
| Year Built | 1999 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.4% |
| Monthly Rent | $3,087 |
| Net Operating Income | $2,907 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$337 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,924 |
| Tax | $320 |
| HOA Fees | $0 |
| Insurance | $180 |
| Total Payment | $3,424 |