| Property Detail Name | Property Detail Value |
|---|---|
| Address | 45361 AMERICAN DREAM Drive, Callahan, FL 32011 |
| Property Type | Single Family |
| Price | $490,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $273,115 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,854.0 |
| Lot Area | 1.33 |
| Lot Area Unit | ACRES |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.3% |
| Monthly Rent | $2,100 |
| Net Operating Income | $1,928 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$757 |
| Gross Rent Multiplier | 19.4 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,424 |
| Tax | $261 |
| HOA Fees | $25 |
| Insurance | $147 |
| Total Payment | $2,857 |