| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1043 E Circle Dr, Rossville, GA 30741 |
| Property Type | Single Family |
| Price | $215,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $178,292 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,132.0 |
| Lot Area | 0.29 |
| Lot Area Unit | ACRES |
| Year Built | 1962 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 5.1% |
| Monthly Rent | $1,527 |
| Net Operating Income | $1,455 |
| Cap Rate | 8.1% |
| Monthly Cash Flow | $184 |
| Gross Rent Multiplier | 11.7 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,144 |
| Tax | $127 |
| HOA Fees | $0 |
| Insurance | $72 |
| Total Payment | $1,343 |