| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10418 NW 35th Ter, Jasper, FL 32052 |
| Property Type | Single Family |
| Price | $270,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $164,438 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,678.0 |
| Lot Area | 1.98 |
| Lot Area Unit | ACRES |
| Year Built | 1995 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 4.8% |
| Monthly Rent | $1,787 |
| Net Operating Income | $1,706 |
| Cap Rate | 7.6% |
| Monthly Cash Flow | $216 |
| Gross Rent Multiplier | 12.6 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $1,337 |
| Tax | $153 |
| HOA Fees | $0 |
| Insurance | $81 |
| Total Payment | $1,571 |