| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6377 NW 31ST Circle, Jennings, FL 32053 |
| Property Type | Single Family |
| Price | $354,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $319,936 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,177.0 |
| Lot Area | 2.0 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $1,786 |
| Net Operating Income | $1,658 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$400 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,837 |
| Tax | $221 |
| HOA Fees | $10 |
| Insurance | $118 |
| Total Payment | $2,186 |