| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1627 NW 29th Aly, Jennings, FL 32053 |
| Property Type | Single Family |
| Price | $1,595,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $805,546 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,560.0 |
| Lot Area | 82.82 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.1% |
| Monthly Rent | $2,622 |
| Net Operating Income | $2,090 |
| Cap Rate | 1.6% |
| Monthly Cash Flow | -$6,947 |
| Gross Rent Multiplier | 50.7 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $8,040 |
| Tax | $997 |
| HOA Fees | $0 |
| Insurance | $532 |
| Total Payment | $9,569 |