| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3618 NE COUNTRY KITCHEN Road, Madison, FL 32340 |
| Property Type | Single Family |
| Price | $427,500 |
| Price Change | -$11,500 |
| Tax Assessed Value | $226,722 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,853.0 |
| Lot Area | 6.06 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.2% |
| Monthly Rent | $2,518 |
| Net Operating Income | $2,379 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$89 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,115 |
| Tax | $353 |
| HOA Fees | $11 |
| Insurance | $128 |
| Total Payment | $2,607 |