| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3942 NW Tj Way, Jasper, FL 32052 |
| Property Type | Single Family |
| Price | $545,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,140.0 |
| Lot Area | 10.01 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.0% |
| Monthly Rent | $1,722 |
| Net Operating Income | $1,440 |
| Cap Rate | 3.2% |
| Monthly Cash Flow | -$1,729 |
| Gross Rent Multiplier | 26.4 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $2,828 |
| Tax | $341 |
| HOA Fees | $100 |
| Insurance | $182 |
| Total Payment | $3,451 |