| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12301 158th Ter, Mc Alpin, FL 32062 |
| Property Type | Single Family |
| Price | $589,000 |
| Price Change | $0 |
| Tax Assessed Value | $246,474 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,072.0 |
| Lot Area | 5.0 |
| Lot Area Unit | ACRES |
| Year Built | 2003 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.5% |
| Monthly Rent | $2,602 |
| Net Operating Income | $2,425 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$834 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,871 |
| Tax | $388 |
| HOA Fees | $0 |
| Insurance | $177 |
| Total Payment | $3,436 |