| Property Detail Name | Property Detail Value |
|---|---|
| Address | 99 Walnut St APT 206, Chattanooga, TN 37403 |
| Property Type | Condo |
| Price | $599,500 |
| Price Change | -$25,500 |
| Tax Assessed Value | $350,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,300.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.5% |
| Monthly Rent | $2,327 |
| Net Operating Income | $1,624 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$1,650 |
| Gross Rent Multiplier | 21.5 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $2,969 |
| Tax | $305 |
| HOA Fees | $523 |
| Insurance | $180 |
| Total Payment | $3,977 |