| Property Detail Name | Property Detail Value |
|---|---|
| Address | 21285 127th Rd #O, O Brien, FL 32071 |
| Property Type | Manufactured |
| Price | $264,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $110,878 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 2.0 |
| Living Area | 1,976.0 |
| Lot Area | 4.0 |
| Lot Area Unit | ACRES |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.8% |
| Monthly Rent | $1,399 |
| Net Operating Income | $1,320 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$166 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,312 |
| Tax | $174 |
| HOA Fees | $0 |
| Insurance | $79 |
| Total Payment | $1,565 |