| Property Detail Name | Property Detail Value |
|---|---|
| Address | 585 WHOA Lane, Bryceville, FL 32009 |
| Property Type | Single Family |
| Price | $590,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $284,899 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,228.0 |
| Lot Area | 9.95 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $2,869 |
| Net Operating Income | $2,692 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$492 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,869 |
| Tax | $315 |
| HOA Fees | $0 |
| Insurance | $177 |
| Total Payment | $3,361 |