| Property Detail Name | Property Detail Value |
|---|---|
| Address | 129 Walnut St UNIT 19, Chattanooga, TN 37403 |
| Property Type | Condo |
| Price | $350,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $265,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 930.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.6% |
| Monthly Rent | $2,113 |
| Net Operating Income | $1,696 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$208 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,726 |
| Tax | $178 |
| HOA Fees | $312 |
| Insurance | $105 |
| Total Payment | $2,321 |