| Property Detail Name | Property Detail Value |
|---|---|
| Address | 24281 77th Rd, O Brien, FL 32071 |
| Property Type | Manufactured |
| Price | $259,900 |
| Price Change | -$6,000 |
| Tax Assessed Value | $100,054 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,446.0 |
| Lot Area | 5.01 |
| Lot Area Unit | ACRES |
| Year Built | 1998 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.6% |
| Monthly Rent | $1,378 |
| Net Operating Income | $1,300 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$158 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $1,287 |
| Tax | $171 |
| HOA Fees | $0 |
| Insurance | $78 |
| Total Payment | $1,536 |