| Property Detail Name | Property Detail Value |
|---|---|
| Address | 257 DONDANVILLE Road, St Augustine, FL 32080 |
| Property Type | Single Family |
| Price | $975,000 |
| Price Change | $0 |
| Tax Assessed Value | $173,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 1,800.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Monthly Rent | $3,209 |
| Net Operating Income | $2,916 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$2,463 |
| Gross Rent Multiplier | 25.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,818 |
| Tax | $561 |
| HOA Fees | $0 |
| Insurance | $293 |
| Total Payment | $5,672 |