| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1029 INVERNESS Drive, St Augustine, FL 32092 |
| Property Type | Single Family |
| Price | $462,500 |
| Price Change | $0 |
| Tax Assessed Value | $362,048 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,266.0 |
| Lot Area | 7405.2 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $2,677 |
| Net Operating Income | $2,123 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$598 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,432 |
| Tax | $289 |
| HOA Fees | $400 |
| Insurance | $154 |
| Total Payment | $3,275 |