| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5100 Beulah Ave, Chattanooga, TN 37409 |
| Property Type | Single Family |
| Price | $299,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $165,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 1.0 |
| Living Area | 1,148.0 |
| Lot Area | 6534.0 |
| Lot Area Unit | SQFT |
| Year Built | 1945 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.3% |
| Monthly Rent | $1,884 |
| Net Operating Income | $1,794 |
| Cap Rate | 7.2% |
| Monthly Cash Flow | $166 |
| Gross Rent Multiplier | 13.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,476 |
| Tax | $152 |
| HOA Fees | $0 |
| Insurance | $90 |
| Total Payment | $1,718 |