| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2477 WILLOWBEND Drive, St Augustine, FL 32092 |
| Property Type | Single Family |
| Price | $450,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $359,302 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,129.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.9% |
| Monthly Rent | $2,612 |
| Net Operating Income | $2,410 |
| Cap Rate | 6.4% |
| Monthly Cash Flow | -$66 |
| Gross Rent Multiplier | 14.4 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,217 |
| Tax | $259 |
| HOA Fees | $67 |
| Insurance | $135 |
| Total Payment | $2,678 |