| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6513 Shelter Cove Dr, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $989,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $584,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 5.0 |
| Living Area | 3,317.0 |
| Lot Area | 0.71 |
| Lot Area Unit | ACRES |
| Year Built | 2023 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.8% |
| Monthly Rent | $4,209 |
| Net Operating Income | $3,883 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,621 |
| Gross Rent Multiplier | 19.6 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $5,001 |
| Tax | $503 |
| HOA Fees | $29 |
| Insurance | $297 |
| Total Payment | $5,830 |