| Property Detail Name | Property Detail Value |
|---|---|
| Address | 56 ST CROIX ISLAND Drive, St Augustine, FL 32092 |
| Property Type | Single Family |
| Price | $500,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $389,077 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,955.0 |
| Lot Area | 8712.0 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.3% |
| Monthly Rent | $2,951 |
| Net Operating Income | $2,790 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | $29 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,473 |
| Tax | $288 |
| HOA Fees | $11 |
| Insurance | $150 |
| Total Payment | $2,922 |