| Property Detail Name | Property Detail Value |
|---|---|
| Address | 170 Yellowstone Way, Chattanooga, TN 37415 |
| Property Type | Single Family |
| Price | $574,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,707.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.0% |
| Monthly Rent | $3,197 |
| Net Operating Income | $2,943 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$191 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,842 |
| Tax | $292 |
| HOA Fees | $82 |
| Insurance | $172 |
| Total Payment | $3,388 |