| Property Detail Name | Property Detail Value |
|---|---|
| Address | 228 RUM RUNNER Way, St Johns, FL 32259 |
| Property Type | Townhouse |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $625,824 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,083.0 |
| Lot Area | 5662.8 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.5% |
| Monthly Rent | $4,771 |
| Net Operating Income | $3,765 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,124 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,372 |
| Tax | $517 |
| HOA Fees | $736 |
| Insurance | $270 |
| Total Payment | $5,895 |