| Property Detail Name | Property Detail Value |
|---|---|
| Address | 542 Lullwater Rd, Chattanooga, TN 37405 |
| Property Type | Single Family |
| Price | $484,900 |
| Price Change | -$10,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,002.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.3% |
| Monthly Rent | $2,894 |
| Net Operating Income | $2,749 |
| Cap Rate | 6.8% |
| Monthly Cash Flow | $109 |
| Gross Rent Multiplier | 14.0 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,394 |
| Tax | $246 |
| HOA Fees | $0 |
| Insurance | $145 |
| Total Payment | $2,785 |