| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9173 NOAH DAVIS Road, Glen St. Mary, FL 32040 |
| Property Type | Single Family |
| Price | $385,000 |
| Price Change | -$5,000 |
| Tax Assessed Value | $158,724 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,040.0 |
| Lot Area | 2.5 |
| Lot Area Unit | ACRES |
| Year Built | 1976 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $1,649 |
| Net Operating Income | $1,533 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$575 |
| Gross Rent Multiplier | 19.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $1,896 |
| Tax | $212 |
| HOA Fees | $0 |
| Insurance | $116 |
| Total Payment | $2,224 |