| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2879 Waterhaven Dr, Chattanooga, TN 37406 |
| Property Type | Single Family |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $343,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 3.0 |
| Living Area | 2,328.0 |
| Lot Area | 0.6599999999999999 |
| Lot Area Unit | ACRES |
| Year Built | 2015 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.6% |
| Monthly Rent | $2,412 |
| Net Operating Income | $2,191 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$665 |
| Gross Rent Multiplier | 18.1 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,589 |
| Tax | $267 |
| HOA Fees | $63 |
| Insurance | $158 |
| Total Payment | $3,077 |