Real Estate

122 Belmeade Dr, Rossville, GA 30741

Property Details for 122 Belmeade Dr, Rossville, GA 30741

Property Detail Name Property Detail Value
Address 122 Belmeade Dr, Rossville, GA 30741
Property Type Single Family
Price $244,900
Price Change -$5,000
Tax Assessed Value $128,676
Non Owner Occupied? Yes
Pre Foreclosure Auction No
Bedrooms 3.0
Bathrooms 2.0
Living Area 1,516.0
Lot Area 0.33999999999999997
Lot Area Unit ACRES
Year Built 1965

Financial Summary for 122 Belmeade Dr, Rossville, GA 30741

Financial Metric Name Financial Metric Value
Cash on Cash Return 10.3%
Monthly Rent $1,798
Net Operating Income $1,725
Cap Rate 8.5%
Monthly Cash Flow $420
Gross Rent Multiplier 11.4
Debt Service Coverage Ratio 1.5
Principal and Interest $1,189
Tax $116
HOA Fees $0
Insurance $73
Total Payment $1,378