| Property Detail Name | Property Detail Value |
|---|---|
| Address | 113 Kent Estate Rd, Elkton, FL 32033 |
| Property Type | Single Family |
| Price | $949,000 |
| Price Change | -$36,000 |
| Tax Assessed Value | $409,828 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,561.0 |
| Lot Area | 5.07 |
| Lot Area Unit | ACRES |
| Year Built | 2009 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.3% |
| Monthly Rent | $2,963 |
| Net Operating Income | $2,678 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$2,572 |
| Gross Rent Multiplier | 26.7 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,704 |
| Tax | $546 |
| HOA Fees | $0 |
| Insurance | $285 |
| Total Payment | $5,535 |