| Property Detail Name | Property Detail Value |
|---|---|
| Address | 113 PEGGY Lane, Crescent City, FL 32112 |
| Property Type | Single Family |
| Price | $455,000 |
| Price Change | -$14,900 |
| Tax Assessed Value | $323,960 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 2,361.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $2,012 |
| Net Operating Income | $1,875 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$685 |
| Gross Rent Multiplier | 18.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,291 |
| Tax | $269 |
| HOA Fees | $0 |
| Insurance | $137 |
| Total Payment | $2,697 |