| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3812 Thrushwood Dr, Chattanooga, TN 37415 |
| Property Type | Townhouse |
| Price | $255,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $131,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,080.0 |
| Lot Area | 4791.6 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.3% |
| Monthly Rent | $1,564 |
| Net Operating Income | $1,487 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $98 |
| Gross Rent Multiplier | 13.6 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,259 |
| Tax | $130 |
| HOA Fees | $0 |
| Insurance | $77 |
| Total Payment | $1,466 |