| Property Detail Name | Property Detail Value |
|---|---|
| Address | The Everwood Plan, The Farmstead |
| Property Type | Single Family |
| Price | $490,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,100.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.1% |
| Monthly Rent | $2,805 |
| Net Operating Income | $2,658 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$10 |
| Gross Rent Multiplier | 14.6 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,419 |
| Tax | $249 |
| HOA Fees | $0 |
| Insurance | $147 |
| Total Payment | $2,815 |