| Property Detail Name | Property Detail Value |
|---|---|
| Address | 21 Brandywine Dr, Rossville, GA 30741 |
| Property Type | Townhouse |
| Price | $245,500 |
| Price Change | $0 |
| Tax Assessed Value | $92,190 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 2.0 |
| Living Area | 1,256.0 |
| Lot Area | 5227.2 |
| Lot Area Unit | SQFT |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.5% |
| Monthly Rent | $1,483 |
| Net Operating Income | $1,369 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | $61 |
| Gross Rent Multiplier | 13.8 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,191 |
| Tax | $117 |
| HOA Fees | $40 |
| Insurance | $74 |
| Total Payment | $1,422 |