| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6853 Manassas Gap Ln, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $525,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $363,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,688.0 |
| Lot Area | 9583.2 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.4% |
| Monthly Rent | $2,980 |
| Net Operating Income | $2,822 |
| Cap Rate | 6.5% |
| Monthly Cash Flow | -$34 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,589 |
| Tax | $267 |
| HOA Fees | $0 |
| Insurance | $158 |
| Total Payment | $3,014 |