| Property Detail Name | Property Detail Value |
|---|---|
| Address | 458 Alston Dr, Chattanooga, TN 37419 |
| Property Type | Single Family |
| Price | $650,000 |
| Price Change | $31,000 |
| Tax Assessed Value | $365,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,134.0 |
| Lot Area | 4356.0 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.5% |
| Monthly Rent | $2,966 |
| Net Operating Income | $2,631 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$918 |
| Gross Rent Multiplier | 18.3 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,219 |
| Tax | $330 |
| HOA Fees | $140 |
| Insurance | $195 |
| Total Payment | $3,884 |