| Property Detail Name | Property Detail Value |
|---|---|
| Address | 77 Williams Ave, Flintstone, GA 30725 |
| Property Type | Single Family |
| Price | $315,000 |
| Price Change | $0 |
| Tax Assessed Value | $11,748 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,311.0 |
| Lot Area | 0.26 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.1% |
| Monthly Rent | $1,834 |
| Net Operating Income | $1,739 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$5 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,558 |
| Tax | $186 |
| HOA Fees | $0 |
| Insurance | $95 |
| Total Payment | $1,839 |