| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5340 Mandarin Cir, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $485,000 |
| Price Change | -$14,999 |
| Tax Assessed Value | $307,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,428.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2013 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.7% |
| Monthly Rent | $2,703 |
| Net Operating Income | $2,503 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$136 |
| Gross Rent Multiplier | 15.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,392 |
| Tax | $247 |
| HOA Fees | $54 |
| Insurance | $146 |
| Total Payment | $2,839 |