| Property Detail Name | Property Detail Value |
|---|---|
| Address | 114 Dew Drop Dr, Hawthorne, FL 32640 |
| Property Type | Manufactured |
| Price | $325,000 |
| Price Change | $0 |
| Tax Assessed Value | $180,190 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,800.0 |
| Lot Area | 2.0 |
| Lot Area Unit | ACRES |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.7% |
| Monthly Rent | $1,510 |
| Net Operating Income | $1,412 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$417 |
| Gross Rent Multiplier | 17.9 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,637 |
| Tax | $192 |
| HOA Fees | $0 |
| Insurance | $98 |
| Total Payment | $1,927 |