| Property Detail Name | Property Detail Value |
|---|---|
| Address | 114 DREAM POND Road, Crescent City, FL 32112 |
| Property Type | Manufactured |
| Price | $224,900 |
| Price Change | -$15,000 |
| Tax Assessed Value | $75,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,442.0 |
| Lot Area | 2.17 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.8% |
| Monthly Rent | $1,373 |
| Net Operating Income | $1,306 |
| Cap Rate | 7.0% |
| Monthly Cash Flow | $29 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $1,144 |
| Tax | $133 |
| HOA Fees | $0 |
| Insurance | $67 |
| Total Payment | $1,344 |