| Property Detail Name | Property Detail Value |
|---|---|
| Address | The Adele Plan, The Farmstead |
| Property Type | Single Family |
| Price | $604,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,200.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 3.3% |
| Monthly Rent | $3,814 |
| Net Operating Income | $3,633 |
| Cap Rate | 7.2% |
| Monthly Cash Flow | $335 |
| Gross Rent Multiplier | 13.2 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,991 |
| Tax | $307 |
| HOA Fees | $0 |
| Insurance | $181 |
| Total Payment | $3,479 |