| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1145 Johnson Ln, Ten Mile, TN 37880 |
| Property Type | Single Family |
| Price | $899,999 |
| Price Change | $0 |
| Tax Assessed Value | $516,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 2,164.0 |
| Lot Area | 1.0 |
| Lot Area Unit | ACRES |
| Year Built | 1970 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -23.6% |
| Monthly Rent | $1,823 |
| Net Operating Income | $1,523 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$3,540 |
| Gross Rent Multiplier | 41.1 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $4,613 |
| Tax | $450 |
| HOA Fees | $0 |
| Insurance | $300 |
| Total Payment | $5,363 |