| Property Detail Name | Property Detail Value |
|---|---|
| Address | 918 Lullwater Rd, Chattanooga, TN 37405 |
| Property Type | Single Family |
| Price | $500,000 |
| Price Change | $0 |
| Tax Assessed Value | $40,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,080.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $2,720 |
| Net Operating Income | $2,570 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$149 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,465 |
| Tax | $254 |
| HOA Fees | $0 |
| Insurance | $150 |
| Total Payment | $2,869 |