| Property Detail Name | Property Detail Value |
|---|---|
| Address | 99 Walnut St APT 500, Chattanooga, TN 37403 |
| Property Type | Condo |
| Price | $2,250,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,600,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,947.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.0% |
| Monthly Rent | $4,893 |
| Net Operating Income | $3,151 |
| Cap Rate | 1.7% |
| Monthly Cash Flow | -$9,370 |
| Gross Rent Multiplier | 38.3 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $11,377 |
| Tax | $1,144 |
| HOA Fees | $1,067 |
| Insurance | $675 |
| Total Payment | $14,263 |