| Property Detail Name | Property Detail Value |
|---|---|
| Address | 124 JAYME Lane, Crescent City, FL 32112 |
| Property Type | Single Family |
| Price | $589,900 |
| Price Change | $0 |
| Tax Assessed Value | $286,530 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,853.0 |
| Lot Area | 10.21 |
| Lot Area Unit | ACRES |
| Year Built | 1971 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.2% |
| Monthly Rent | $1,983 |
| Net Operating Income | $1,806 |
| Cap Rate | 3.7% |
| Monthly Cash Flow | -$1,492 |
| Gross Rent Multiplier | 24.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $2,949 |
| Tax | $349 |
| HOA Fees | $0 |
| Insurance | $177 |
| Total Payment | $3,475 |