| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1287 Leaside Ln, Hixson, TN 37343 |
| Property Type | Townhouse |
| Price | $307,000 |
| Price Change | -$3,000 |
| Tax Assessed Value | $169,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,200.0 |
| Lot Area | 3049.2 |
| Lot Area Unit | SQFT |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.9% |
| Monthly Rent | $1,914 |
| Net Operating Income | $1,817 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | $150 |
| Gross Rent Multiplier | 13.4 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $1,509 |
| Tax | $158 |
| HOA Fees | $4 |
| Insurance | $93 |
| Total Payment | $1,764 |