| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6500 Lake Shadows Cir, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $467,900 |
| Price Change | -$7,000 |
| Tax Assessed Value | $292,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,576.0 |
| Lot Area | 0.54 |
| Lot Area Unit | ACRES |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $2,513 |
| Net Operating Income | $2,373 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$143 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,278 |
| Tax | $238 |
| HOA Fees | $0 |
| Insurance | $140 |
| Total Payment | $2,656 |