| Property Detail Name | Property Detail Value |
|---|---|
| Address | 537 Alston Dr UNIT 66, Chattanooga, TN 37419 |
| Property Type | Single Family |
| Price | $675,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,616.0 |
| Lot Area | 6098.4 |
| Lot Area Unit | SQFT |
| Year Built | 2019 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.3% |
| Monthly Rent | $3,468 |
| Net Operating Income | $3,125 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$483 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,265 |
| Tax | $343 |
| HOA Fees | $140 |
| Insurance | $203 |
| Total Payment | $3,951 |