| Property Detail Name | Property Detail Value |
|---|---|
| Address | 417 Frazier Ave APT 403, Chattanooga, TN 37405 |
| Property Type | Condo |
| Price | $2,495,000 |
| Price Change | $0 |
| Tax Assessed Value | $595,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,850.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.0% |
| Monthly Rent | $5,589 |
| Net Operating Income | $3,920 |
| Cap Rate | 1.9% |
| Monthly Cash Flow | -$9,964 |
| Gross Rent Multiplier | 37.2 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $12,616 |
| Tax | $1,268 |
| HOA Fees | $920 |
| Insurance | $749 |
| Total Payment | $15,553 |