| Property Detail Name | Property Detail Value |
|---|---|
| Address | 11 Willingham Ln, Lookout Mountain, TN 37350 |
| Property Type | Single Family |
| Price | $949,000 |
| Price Change | -$46,000 |
| Tax Assessed Value | $666,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,242.0 |
| Lot Area | 0.36 |
| Lot Area Unit | ACRES |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -2.3% |
| Monthly Rent | $5,097 |
| Net Operating Income | $4,812 |
| Cap Rate | 6.1% |
| Monthly Cash Flow | -$369 |
| Gross Rent Multiplier | 15.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,699 |
| Tax | $482 |
| HOA Fees | $0 |
| Insurance | $285 |
| Total Payment | $5,466 |