| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1134 Little Sorrel Rd, Hixson, TN 37343 |
| Property Type | Single Family |
| Price | $780,000 |
| Price Change | $0 |
| Tax Assessed Value | $570,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 4,260.0 |
| Lot Area | 0.25 |
| Lot Area Unit | ACRES |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.8% |
| Monthly Rent | $4,348 |
| Net Operating Income | $4,024 |
| Cap Rate | 6.2% |
| Monthly Cash Flow | -$234 |
| Gross Rent Multiplier | 14.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,862 |
| Tax | $396 |
| HOA Fees | $90 |
| Insurance | $234 |
| Total Payment | $4,582 |