| Property Detail Name | Property Detail Value |
|---|---|
| Address | 85 Inlet Isle Dr, Fort Oglethorpe, GA 30742 |
| Property Type | Single Family |
| Price | $587,900 |
| Price Change | -$7,000 |
| Tax Assessed Value | $432,040 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,433.0 |
| Lot Area | 8276.4 |
| Lot Area Unit | SQFT |
| Year Built | 2020 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.9% |
| Monthly Rent | $3,429 |
| Net Operating Income | $3,226 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | $191 |
| Gross Rent Multiplier | 14.3 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,765 |
| Tax | $270 |
| HOA Fees | $32 |
| Insurance | $171 |
| Total Payment | $3,238 |